StockWatch
·

CDW Corp

Ticker: 1402057

values in millions

Revenue & Profit Trend

in millions
RevenueExpenditureNet Profit
-647.971.8K4.3K6.8KQ3 FY2023Q1 FY2024Q2 FY2024Q3 FY2024Q1 FY2025Q2 FY2025Q3 FY2025Q1 FY2026

Margin Trend

percentage
OPM %NPM %
3.465.447.439.42Q3 FY2023Q1 FY2024Q2 FY2024Q3 FY2024Q1 FY2025Q2 FY2025Q3 FY2025Q1 FY2026
PeriodQ1 FY2026Q3 FY2025Q2 FY2025Q1 FY2025Q3 FY2024Q2 FY2024Q1 FY2024Q3 FY2023
INCOME
Revenue5.7K-1.0%5.7K-4.0%6.0K+15.0%5.2K-5.8%5.5K+1.7%5.4K+11.3%4.9K-13.4%5.6K
Total Income5.7K-1.0%5.7K-4.0%6.0K+15.0%5.2K-5.8%5.5K+1.7%5.4K+11.3%4.9K-13.4%5.6K
EXPENSES
Expenditure5.3K+0.2%5.3K-4.7%5.6K+14.9%4.8K-3.9%5.0K+0.9%5.0K+9.8%4.5K-11.8%5.1K
Tax83.60-15.0%98.40+5.0%93.70+18.5%79.10-28.9%111.20+12.8%98.60+63.0%60.50-42.0%104.30
PROFIT
PBT319.00-18.1%389.40+6.7%364.90+20.0%304.00-28.9%427.60+12.6%379.70+37.3%276.60-34.1%419.80
Net Profit235.40-19.1%291.00+7.3%271.20+20.6%224.90-28.9%316.40+12.6%281.10+30.1%216.10-31.5%315.50
KEY METRICS
OPM %6.62%-1.11pp7.73%+0.70pp7.03%+0.08pp6.95%-1.78pp8.73%+0.74pp7.99%+1.25pp6.73%-1.77pp8.50%
NPM %4.14%-0.93pp5.07%+0.53pp4.54%+0.21pp4.33%-1.41pp5.74%+0.55pp5.18%+0.75pp4.43%-1.17pp5.61%
EPS1.82-18.0%2.22+7.8%2.06+21.2%1.70-28.3%2.37+12.9%2.10+30.4%1.61-31.5%2.35