StockWatch
·
Q1 FY-2027 RESULTS · ZEEMEDIA

Zee Media Q1 FY27: consolidated loss widens to ₹12.1 Cr YoY despite 4.7% revenue growth

PAT -37.48% YoY · revenue +4.66% · margins compressing

Q1 FY27 resultsZEEMEDIAZee Media Corporation Limited14 Aug 2026 · 3 min read
Revenue

₹190.85 Cr

+4.66% YoY

PAT (consolidated)

₹-12.12 Cr

-37.48% YoY

Net margin

-6.3%

-1.5pp YoY

EPS

₹-0.19

Zee Media Corporation's consolidated Q1 FY27 (quarter ended 30 June 2026) loss widened to ₹12.12 Cr from ₹8.82 Cr a year ago, even as revenue from operations grew 4.7% YoY to ₹190.85 Cr from ₹182.36 Cr. Net margin compressed to -6.3% from -4.8% YoY. Sequentially the loss narrowed sharply, down 54% from ₹26.53 Cr in Q4 FY26, though that comparison flatters the print somewhat since Q4 FY26 carried a one-off ₹4.79 Cr goodwill impairment on a subsidiary that did not recur this quarter; excluding that, the underlying sequential improvement is more modest but still real, aided by the prior quarter's seasonally heavier cost base.

The scoreboard

Q1 FY-2027 vs prior quarters

Consolidated P&L, ₹ Crore
Q1 FY-2027QoQYoY
Revenue₹190.85 Cr+21%+4.7%
Expenses₹205.76 Cr+4.4%+5.8%
PAT₹-12.12 Cr+54.31%-37.48%
Net margin-6.3%+9.1pp-1.5pp
EPS₹-0.19-145.2%-235.7%

The YoY margin compression traces to the 'Operating costs' line, which jumped 51% to ₹51.19 Cr from ₹33.83 Cr, outpacing the 4.7% revenue gain and pushing total expenses up 5.8% YoY to ₹205.76 Cr. Employee costs were roughly flat (₹66.37 Cr vs ₹66.03 Cr) and other expenses actually fell 9% YoY to ₹57.03 Cr, only partly offsetting the operating-cost surge, which points to higher content/programming or distribution costs as the main YoY drag rather than headcount or overheads.

7.657.938.228.58.788.1805-1105-2506-0906-2307-08
The tape into the print — daily closes, last 3 months

The stock went into the print at ₹8.18, down 4% over the past month of trading.

₹ Cr
-47.49-10.4926.5163.51-36.75Q4 FY25rev ₹156 Cr-8.82Q1 FY26rev ₹182 Cr-15.53Q2 FY26rev ₹179 Cr52.77Q3 FY26rev ₹240 Cr-26.53Q4 FY26rev ₹158 Cr-12.12Q1 FY27rev ₹191 Cr
Quarterly consolidated PAT, ₹ Crore
Beyond the headline

What the summary numbers don't show

Auditors flagged a 'material uncertainty related to going concern' on both standalone and consolidated statements, citing accumulated losses and negative working capital; the review conclusion itself was not modified.

Basic EPS (consolidated) — loss of ₹0.19/share vs ₹0.14 loss YoY and ₹0.42 loss in Q4 FY26.

Management gives no formal quantitative guidance in this filing or in our records, so vs-guidance cannot be assessed beyond a qualitative 'business plan' reference; no street/analyst estimates were found either — Zee Media is a micro-cap with no visible brokerage coverage for this quarter, and no management press release was available to cross-check framing. The standalone (entity-level) loss of ₹8.82 Cr is narrower than the consolidated ₹12.12 Cr; the ~₹3.3 Cr gap traces mainly to Group subsidiaries, including one (likely the digital arm) contributing ₹47.94 Cr revenue and a ₹3.98 Cr loss this quarter. Corporate activity during the quarter centred on shoring up capital against the going-concern flag: the company allotted 14 Cr fully convertible warrants (₹119 Cr face value, ₹29.75 Cr received as 25% upfront) to three FPIs on 25 June 2026 at ₹8.50/share, with one holder already converting 3 Cr warrants into equity on 30 June; separately, 3,960 FCCBs (~US$3.96 Mn) were allotted on 30 July 2026 under the FCCB programme first approved in April 2025. A pending SEBI Show Cause Notice tied to the Zee Entertainment matter remains under a settlement application, with no financial adjustment taken this quarter.

  • W1

    Conversion of the remaining ~11 Cr of the 14 Cr fully convertible warrant tranche (₹8.50/share) within its 18-month window from 25 June 2026 allotment.

  • W2

    Whether the 51% YoY jump in 'Operating costs' (₹51.19 Cr) eases in Q2 FY27 or persists, given it was the primary driver of this quarter's margin compression.

  • W3

    Outcome of the pending SEBI settlement application tied to the Zee Entertainment Show Cause Notice, currently under consideration.

Clean typed statement, unaudited/limited-review only; no exceptional items in Q1 FY27 or the year-ago Q1 FY26 (unlike Q4 FY26's ₹4.79 Cr goodwill impairment), so raw YoY PAT is already like-for-like. Consolidated tax line is a net credit (-₹1.13 Cr) vs a small standalone tax charge (₹0.05 Cr). Auditors flagged 'material uncertainty related to going concern' on both statements (accumulated losses, negative working capital); conclusion unmodified. One subsidiary (~₹47.94 Cr revenue, ₹3.98 Cr loss) was reviewed by another auditor, not the principal auditor.

Informational and educational content only. Not investment advice.