StockWatch
·
Q1 FY-2027 RESULTS · NSDL

NSDL Q1: consolidated PAT +10% to ₹98 Cr, margins squeezed as depository profit stays flat

PAT +9.7% YoY · revenue +65.6% · margins compressing

Q1 FY27 resultsNSDLNational Securities Depository Ltd30 Jul 2026 · 3 min read
Revenue

₹516.63 Cr

+65.6% YoY

PAT (consolidated)

₹98.31 Cr

+9.7% YoY

Net margin

17.54%

-8.3pp YoY

EPS

₹4.91

NSDL reported a Q1 FY27 (June 2026) consolidated net profit of ₹98.31 Cr, up 9.7% YoY from ₹89.63 Cr and 8.8% QoQ from ₹90.32 Cr, on revenue from operations of ₹516.63 Cr. The headline revenue growth of +65.6% YoY looks explosive but is almost entirely a NSDL Payments Bank (banking services) artifact: that segment's revenue jumped to ₹313.84 Cr from ₹132.82 Cr a year ago yet contributed only ₹3.30 Cr of segment profit. Strip banking out and the picture is far more sober — the core depository business grew revenue just 13.2% YoY to ₹182.14 Cr while its segment result was essentially flat at ₹80.01 Cr (vs ₹80.32 Cr a year ago). The standalone (parent/depository-only) numbers confirm this: revenue ₹182.16 Cr (+13.2%), PAT ₹89.13 Cr (+7.9%). This is a material basis divergence — anyone reading the +65.6% consolidated topline should note the underlying franchise grew at a fraction of that.

The scoreboard

Q1 FY-2027 vs prior quarters

Consolidated P&L, ₹ Crore
Q1 FY-2027QoQYoY
Revenue₹516.63 Cr+12.7%+65.6%
Expenses₹431.86 Cr+16.7%+89.4%
PAT₹98.31 Cr+8.8%+9.7%
Net margin17.54%-1pp-8.3pp
EPS₹4.91+8.9%+9.6%

The story of the quarter is margin compression, not growth. Consolidated net margin fell to ~19.0% from 25.8% a year ago (though it edged up from 18.6% last quarter), and operating margin slid to ~19.6% from 30.5% YoY. The squeeze sits on the cost lines management flagged it would: employee benefits rose 40.9% YoY to ₹54.00 Cr and depreciation/amortisation climbed 51.3% to ₹14.50 Cr. PAT growing at 9.7% against depository revenue up 13.2% is the direct arithmetic of that cost build-out.

788.4825.46862.53899.59936.65823.304-2705-1906-1107-0607-2807-30Q1 FY-2027 results
The tape into the print — daily closes, last 3 months

The stock went into the print at ₹823.3, down 3.5% over the past month of trading.

₹ Cr
041.2182.42123.6489.63Q1 FY26rev ₹312 Cr110.39Q2 FY26rev ₹400 Cr77.88Q3 FY26rev ₹169 Cr90.32Q4 FY26rev ₹458 Cr98.31Q1 FY27rev ₹517 Cr
Quarterly consolidated PAT, ₹ Crore

For context: this is the second-highest quarterly PAT of the last 5 quarters; PAT has now risen for 2 consecutive quarters; revenue is at a 5-quarter high.

What management guided (4 FY-2026 call)
Management projects continued strategic investment in technology as a core driver for growth, with the current fiscal year marking the final peak of this investment cycle. While near-term costs will remain elevated, the company expects to see continued market share gains from new DP onboarding, particularly in the fint

This quarter: met

This print confirms rather than contradicts prior guidance. On the Q4 FY26 call management said FY27 would mark the final peak of a technology-investment cycle, with near-term costs staying elevated and operating leverage to materialise only afterward — exactly what the numbers show: rising costs, compressed margins, no leverage yet, but continued depository share gains driving the +13% core topline. No formal quantitative guidance or street consensus for this specific quarter is on record (results were announced today with no pre-result broker previews found), so this is judged against management's own qualitative outlook, which it met.

  • W1

    Operating leverage: management guided FY27 as the final peak of the tech-investment cycle — watch whether depository segment margin (result flat at ₹80 Cr on +13% revenue) inflects once costs peak

  • W2

    Banking services scaling: segment revenue ₹313.84 Cr yet only ₹3.30 Cr profit — track whether payments-bank scale converts to margin next quarter

  • W3

    Depository market-share momentum: core revenue +13.2% YoY; monitor demat-account and fintech-DP onboarding to sustain topline as costs stay elevated

Clean digital PDF, unit ₹ Lakhs (converted to Cr). Consolidated PBT includes +₹0.21 Cr associate share; PAT attributable to owners ₹98.19 Cr (NCI ₹0.12 Cr). No exceptional items current or comparison quarter, so raw=adjusted. Consolidated revenue growth (+65.6%) is inflated by NSDL Payments Bank; standalone/depository revenue +13.2%. Karvy-SAT litigation disclosed as contingent, no provision.

Informational and educational content only. Not investment advice.