Record Revenue, Crushed Margins: A Fuel Shock Masking Solid Execution
Caliber Mining delivered record revenue and coal extraction, but a fuel cost spike absorbed nearly all margin gains. The market's -6.6% reaction signals skepticism on management's fuel normalization claim—and raises the real question: can adjusted EBITDA margins recover to 23% by H2, or is the timing lag a permanent tax on upside?
The Quarter at a Glance
16.8%
OPM; vs 24.3% prior
20.02%
ex ₹10.57 Cr diesel pass-through
₹29.8 Cr
NPM 4.5%
+67%
₹657.1 Cr vs ₹393 Cr
The headlines are real: record revenue of ₹657.1 crore, record coal extraction (1.54 MMT, +27% YoY), record overburden removal (43.37 MCM, +52% YoY), and a 46-month order book of ₹9,124 crore that extends visibility well into FY28. But the margin story is the tension. Reported operating margin of 16.8% is 7.5 points below the prior quarter's 24.3%, a collapse that management attributes squarely to an external shock: Iran geopolitical tensions drove diesel prices from ₹88–92 to a peak of ₹154 per litre. Adjusted for the ₹10.57 crore of diesel escalation revenue pass-through, the margin sits at 20.02%—still a 4-point dip from the 23–24% normalized baseline. That timing lag, management concedes, is the residual cost of imperfect pass-through despite having escalation clauses on 86% of mining revenue.
Where the Profit Sits
Net profit of ₹29.8 crore (4.5% NPM) looks thin against the operating margin, a gap that warrants unpacking. The culprits are two: capex depreciation and interest burden, both elevated in Q1. The company stepped up depreciation to ₹68.54 crore (cash profit was ₹68.54 Cr, nearly 2.3x reported PAT), and interest expense remains material post-IPO paydown of debt from ₹1,024 crore to an expected ₹750 crore by year-end. This is a timing effect. Management flags that the capex revenue cycle—where newly-acquired fleet depreciates before reaching full utilization—will normalize in H2 as the recently-awarded contracts ramp and asset utilization climbs. Given the order book and monsoon seasonality (Q1–Q2 weak, Q3–Q4 strong), the PAT margin should improve materially by Q3–Q4, provided fuel prices stabilize as claimed.
The Claims Audit
"Record revenue, ₹657 Cr delivered (+67% YoY vs ₹393 Cr Q1 FY26)"
"Highest-ever coal extraction, 1.54 MMT (+27% YoY from 1.21 MMT)"
"Adjusted EBITDA margin 20.02% ex-diesel escalation"
"Fuel escalation clauses cover 86% of mining revenue"
"Pass-through is 100% and timing lags are minimal"
"Worst is behind; fuel normalizing by mid-August"
The operational claims hold up. Revenue and coal extraction numbers are spot-on, and the adjusted margin of 20% is a fair proxy for normalized cash earnings power once fuel volatility subsides. But the fuel pass-through assertion needs qualification. Management states that 86% of mining revenue has escalation clauses, yet concedes that pass-through is 'maximum, not 100%' and that timing mismatches absorb a 4–5% margin hit despite the clauses. Analysts pressed hard on this contradiction (Rushin at Molecule, Pawan at Shade Capital, Vishal at PL Capital all asked for specifics), and the response was candid but vague: management cited contract-by-contract variation, acknowledged Q2 could 'may or may not' see margin recovery, and deferred detailed capex guidance to a later email. That hedging—moving from 'bullish' to 'uncertain'—is what the market is reading.
What Changed on This Call
IPO completed and debt reduction executed: The company raised ₹208 crore net from its IPO (just completed) and immediately deployed it to pay down debt from ₹1,024 crore to an expected ₹750 crore by year-end. This is discipline, and the interest savings will provide a tailwind to PAT growth (management guides 35%+ PAT growth FY27 on this benefit).
FY27 guidance issued for the first time: Revenue growth 45–50% YoY, EBITDA growth 35%+ YoY (subject to fuel normalization), PAT growth 35%+ YoY on interest savings. Capex ₹450 crore (₹167 Cr cash, ₹283 Cr loan) for current order book only. No new tender capex assumed. The revenue guidance is credible (₹657 Cr Q1 base × 1.5–1.75 over 4 quarters ≈ ₹950–1,100 Cr FY27 run-rate), but EBITDA/PAT guidance hinges on the fuel normalization assumption, which is not quantified beyond a 'should happen by mid-August' assertion.
Adani Parsa contract suspended; equipment reallocated to Jayant: The Singrauli site halted 6–8 months ago due to a land issue post-tender award. Management proactively moved fleet to Jayant (a new Coal India site in Madhya Pradesh) to avoid idle capex. No loss taken, but it signals execution risk—external hindrances (land, regulatory) can idle assets even with long-term visibility.
Pipeline: 8–10 new coal tenders plus MDO/iron ore exploration: Already bidding for a suite of new coal tenders and evaluating merchant discounted ore (MDO) and iron ore opportunities. A critical minerals block was secured. This is the first signal of diversification away from Coal India dependency (>80% current revenue).
The Bull-Bear Ledger
Record operational delivery (1.54 MMT coal, 43.37 MCM OB) with zero service penalties in 5-year track record
46-month order book (₹9,124 Cr) provides visible multi-year revenue runway into FY28
Adjusted EBITDA margin of 20% is higher than peer median (17–20% range); competitive edge in in-house maintenance and asset sweating
Post-IPO debt reduction (₹1,024→₹750 Cr) will drive 35%+ PAT growth from interest savings
Revenue margin compressed 7.5 points (24.3%→16.8%); fuel pass-through lag is real and unresolved
PAT margin (4.5%) is depressed by Q1 capex depreciation; recovery hinges on asset utilization ramp in H2
>80% revenue from Coal India; customer concentration is high despite 46-month visibility; no diversification yet
Q2 monsoon seasonality expected to compress volumes by ~21% (34 MCM vs 43 MCM); margin pressure will persist
Execution risk scaling from 7–10 active sites to 15–20; requires doubling fleet and team capacity
Adani Parsa suspension precedent shows site hindrances can idle capex despite long-term contracts
Ranked Risks: What Should Concern a Holder
1
HighFuel cost pass-through timing lag remains unresolved
Despite 86% escalation coverage, management concedes 'maximum not 100%' pass-through and timing mismatches absorb 4–5% margin. Iran peak (₹154/liter) compressed EBITDA from 24% to 20%; if fuel stabilizes at ₹120–125 (not ₹90 base), the upside to normalized 23% margin is capped. Q2 margin outlook was hedged ('may or may not' recover), signaling management uncertainty.
2
HighQ2 monsoon seasonality compresses volumes and delays margin recovery
Q2 OB forecast ~34 MCM (vs Q1's 43.37 MCM) is a 21% volume drop. Timing coincides with fuel prices still elevated (management claims Aug 1 stabilization, but August billing lags). Q2 margins may remain under 20% adjusted, deferring the normalized 23% recovery to Q3+.
3
HighCustomer concentration (>80% Coal India revenue) with no diversification yet
A single customer (Coal India) drives >80% of revenue. While the 46-month order book provides visibility, any contract non-renewal, volume cut, or tender loss would materially impact top-line. Diversification (8–10 new coal tenders, MDO, iron ore) is still in the pipeline; not yet in revenue.
4
MediumExecution risk scaling fleet and team capacity from 7–10 to 15–20 sites
The company must double the number of active sites to deliver the 45–50% FY27 revenue guidance. This requires ramping fleet, manpower, and senior oversight simultaneously. Young promoters (eldest 43) have a 44% CAGR track record, but the Adani Parsa suspension (6–8 months idle due to land issues) shows external hindrances can derail execution despite best intent.
5
MediumPAT margins remain thin (4.5% NPM) until capex depreciation burden normalizes
Reported PAT of ₹29.8 Cr masks the real earnings power (adjusted ≈₹68 Cr cash profit). The gap is Q1 capex depreciation (₹68.54 Cr in cash profit vs ₹29.8 Cr PAT). While transient and expected to ease in H2, it obscures true profitability and creates headline volatility.
How the Street Is Positioned
The Day-1 Reaction: -6.6% Despite an Operational Beat
Caliber's stock fell 6.6% on day 1 post-announcement (pre-result close ₹576.8, delivery 37.4% participation), a notable signal. The company delivered record revenue, record operations, and credible guidance—yet the market voted with its feet. This is not a broad rejection of the franchise; it's a repricing of the margin recovery timeline. Investors are skeptical that fuel pass-through will normalize by mid-August and that margins will recover to 23% by H2. The -6.6% move captures three concerns: (1) the 4–5% margin lag despite 86% escalation coverage, (2) Q2 monsoon headwind timing into fuel price normalization, and (3) uncertainty on capex/bidding guidance (deferred to email). In context, a -6.6% pullback after an IPO and on an external shock (fuel) is measured, not panic—but it signals the market is pricing in a multi-quarter margin recovery, not an imminent bounce.
Ownership and Institution Action
FII holdings are light at 1.70%, typical for a recently-IPO'd mining/logistics name with cyclical margin risk. DII at 13.01% and promoter at 74.18% suggest stable domestic backing. Bulk/block flows over the past 6 months show hedge funds (Elixir Wealth, NK Securities, Mathisys, Microcurves) active in the ₹584–593 range, with roughly balanced buy/sell volume—no directional signal. Notably, Dipan Mehta bought 5.35 lakhs @ ₹584.90 and immediately sold @ ₹586.39 (a 30-basis-point pair trade, not a directional bet). No promoter/insider-linked selling near highs; no red flags on related-party flows.
The Debate
What to Watch Next
1 · Fuel price stabilization by early September
Management claims diesel ₹120–125 (Aug 1) is the new normal and peak at ₹154 is behind. If diesel holds ₹115–125 through Q2 billing cycle and doesn't spike again, management's 'normalization' claim gains credibility. This is the single biggest variable. Watch fuel price trends (UAE/Brent proxy) in August–September; if prices rattle again (OPEC cuts, geopolitical), the margin recovery timeline slips another quarter.
2 · Q2 volume (34 MCM) and adjusted margin delivery (≥19%)
The monsoon quarter is structurally weak (down 21% volume from Q1), but margins should stabilize if fuel is truly normalizing. If Q2 adjusted EBITDA margin falls below 19% (vs 20% Q1), it signals either (a) fuel lag persists, or (b) cost inflation elsewhere. Management expects 'margin may/may not' be impacted in Q2—a red flag if used as cover for missing again. Deliver the 34 MCM forecast and adjusted margin ≥19%, and recovery to 23% by Q3 is credible.
3 · New site ramp (Oct 1 onward) and tender bidding results
Post-monsoon (Oct 1), Q3–Q4 are management's 'strongest quarters,' powered by recently-awarded Coal India contracts coming online. Management is bidding 8–10 new coal tenders and exploring MDO/iron ore. Wins here would diversify away from >80% Coal India concentration and extend the order book visibility beyond the current 46 months. If tenders stall or ramp is delayed, the 45–50% FY27 revenue growth target is at risk, and the market will re-rate lower.
The Single Number to Track
Adjusted EBITDA margin (excluding diesel pass-through revenue). Management's normalized baseline is 23%. Q1 delivered 20% adjusted. If Q2 stays ≥19% and Q3 recovers to ≥22%, the franchise is intact and the fuel shock was temporary. If Q2 slides below 18% or Q3 fails to recover above 21%, cost inflation is deeper than acknowledged, and the hold rating shifts to a sell.
Caliber Mining delivered a quarter of operational excellence masked by external headwinds. The company is executing on strategy—record volumes, 67% revenue growth, a 46-month order book, zero penalties, and post-IPO debt reduction all validate management quality. But the margin story is unsettled. Fuel pass-through timing lag (4–5% EBITDA impact despite 86% escalation coverage) is real and unquantified. PAT of ₹29.8 Cr is depressed by Q1 capex depreciation and will recover, but not before Q3. Q2 monsoon weak season overlaps with still-elevated fuel prices, pushing margin normalization to Q3+.
The market's -6.6% day-1 reaction is rational: it prices in a multi-quarter margin recovery and pending catalysts (fuel stabilization, Q2 delivery, Oct ramp, tenders). This is steady execution by a quality franchise, not a step-change. At ₹576 (post-IPO dip), the stock is fairly valued for holders with a 12–18 month horizon who can tolerate Q2–Q3 margin volatility. The catalysts—confirmed fuel normalization, Q2 margin stability, Q3 ramp—will likely emerge by October. A HOLD for now; upgrade to BUY on Q2 margin confirmation + Oct visibility. Watch the adjusted margin closely.
Record revenue, margin compressed by fuel—normalizing expected
The verdict, the claims that held up, the sharpest analyst exchanges, and the risks — the earnings call, decoded from the transcript.
Hold
confidence 7/10
Grade B
First earnings call (IPO just completed). No prior guidance to compare; delivered revenue matches stated. Margin miss tied to documented external shock (Iran war), not operational slip. Forward guidance conditional, not absolute.
Cautiously Optimistic
next 1–2 quarters
Optimistic
multi-year
Strong revenue delivery (+67% YoY) and record operational metrics validate execution capability and large order book. But fuel cost pass-through timing lag compressed EBITDA margin 7.5 points vs prior quarter, and management concedes ceiling on escalation recovery. Guidance for FY27 (45–50% revenue growth, 35%+ EBITDA growth) is credible but contingent on fuel normalization; fuel risk remains the critical watch item through Q2–Q3.
₹657.1 Cr
Revenue · +67% YoY₹29.8 Cr
Reported PAT · +null% YoYCompressing
Margins · vs guidance: CorroboratedDid the claims hold up?
Highest ever coal extraction 1.54 MMT
METDelivered 1.54 MMT vs 1.21 MMT Q1 FY26; +27% YoY matches claim
Adjusted EBITDA margin 20.02% ex-diesel escalation
MET₹10.57 Cr diesel revenue excluded; adjusted ≈20% stated; delivered OPM 16.9% unadjusted
Revenue growth 67% YoY (₹657 vs ₹393 Cr)
MET₹657.1 Cr delivered matches stated; YoY growth confirmed
Fuel escalation clauses cover 86% mining revenue; timing lag absorbs 4–5% margin hit
OVERSTATEDReported margin 16.8% vs prior 24.3%; delta ~7.5%. Diesel spiked to ₹154 peak. Pass-through acknowledged as imperfect but no quantified lag disclosed
Never penalized in past; always 100%+ delivery or hindrances documented
METNo historical penalty data provided; statement is assertion. Adani Parsa suspension shows hindrances do occur
Earnings quality
What changed since the last call
Fuel cost spiking due to Iran war
DowngradeDiesel prices jumped ₹88–92 (pre-war) to ₹154 (May peak), compressing EBITDA margin to 20% adjusted vs prior 23–24% normalized. Management expects normalization but lag in pass-through remains.
IPO completed; debt reduced
Upgrade₹208 Cr net IPO proceeds used for debt paydown; starting debt ₹1,024 Cr, expected to close FY27 at ₹750 Cr. Interest savings to support 35%+ PAT growth target.
New contracts awarded; capacity scaling
UpgradeSecured 46-month order book of ₹9,124 Cr; 7 active sites, expanding to 15–20. 45–50% FY27 revenue growth guidance backed by full-year contract execution.
Adani Parsa contract suspended, reallocated
NeutralParsa site halted Sept 2023 due to land issues; management reallocated equipment to Jayant (Singrauli) to avoid idle capex. No loss taken. Shows proactive but tight execution.
The Q&A
Analysts (Rushin, Arvind, Pawan, Vishal) pressed hard on margin delta, pass-through % and duration, cost ratio trends, and logistics revenue decline. Management defended via 'cyclical' framing, excess capex depreciation, and fuel pass-through clauses, but conceded timing lags and could not guarantee full recovery. Tone was defensive but candid—no evasion, just uncertainty hedging.
Margin compression — Yash, Individual Investor
AnsweredIran war fuel spike is exceptional. Management claims worst is behind; adjustment EBITDA 20.02% vs 16.8% reported (excluding ₹10.57 Cr diesel revenue).
Fuel pass-through coverage — Rushin, Molecule Ventures
Partial86% of revenue (coal mining) is covered. No site named. Timing mismatch absorbs 4–5% margin despite clauses.
Cost ratio inflation — Rushin, Molecule Ventures
AnsweredMix shift: logistics→mining (higher fuel ratio in mining). CAGR 44% so absolute costs grew with volume. Net revenue (ex-diesel) ₹551 Cr.
Steady-state EBITDA — Arvind Arora, ArNam Capital
AnsweredYes, 23% is normal state (subject to fuel normalization). Q1 dip is cyclical—mines closing/opening add overhead.
Fuel pass-through % and Q2 outlook — Pawan Kumar, Shade Capital
PartialMaximum, not 100%. Diesel stabilizing post-Aug (₹120 from ₹154 peak). Q2 operations-wise good vs LY, but margins may/may not be impacted.
Tendering and MDO entry — Mitali, Baring India
AnsweredAlready bidding 8–10 coal tenders. Evaluating MDO / iron ore based on ROC. Secured 1 critical mineral block.
Debt and capex guidance — Ajit Sethi, Eiko Quantum Solutions
PartialDebt ₹1,024 Cr start, expect ₹750 Cr year-end. CoD 8.5–9%, expect to decline. Capex guidance to come later (deferred).
Competitive moat — Rushin, Molecule Ventures
AnsweredIn-house maintenance, asset sweating (12–17yr old vehicles), extra operational discipline, multiple bid parameters vs just cost.
Adani Parsa suspension — Rushin, Molecule Ventures
AnsweredLand issue after 6 months. Site halted 6–8 months, issue resolved, but no restart yet (equipment reallocated to Jayant). In touch for future.
Diesel pricing and margin recovery — Vishal, PL Capital
PartialBulk prices ₹120–125 (Aug 1), down from ₹154 peak. Barrel ₹80–82. Expects lower by mid-Aug. Confident EBITDA 20%+ in Q2–Q3.
Revenue mix and billing — Vishal, PL Capital
AnsweredTwo contract types: OB-only (Coal India does coal), or OB+coal both. Paid per cubic meter for OB, per metric ton for coal. Yes, separate billing.
PAT margin vs EBITDA — Vishal, PL Capital
AnsweredQ1 capex higher; depreciation and interest incidence greater. Capex revenue cycle lags—transient. Asset utilization ramps in H2.
Coal demand risk — Vishal, PL Capital
AnsweredNo take-or-pay risk. Power sector demand growing; no slowdown in coal. Contracts require OB removal regardless; not exposed to coal sales.
Seasonality and volume guidance — Aman Kotadia, Anvil
AnsweredMonsoon is weak. Q1: 43 MCM; Q2 expect ~34 MCM. Q3–Q4 strongest (post-Oct). 46-month visibility strong.
Capex and debt for FY27 — Aman Kotadia, Anvil
AnsweredCapex ₹450 Cr (₹167 cash, ₹283 loan). Debt closes at ₹750 Cr (from ₹1,024 Cr). No new tenders assumed.
Guidance
FY27 revenue growth 45–50% YoY
HighDriven by full-year execution of recently-won contracts in existing order book. ₹657 Cr Q1 base suggests FY27 run-rate ₹950–1,050 Cr.
EBITDA growth 35%+ YoY, subject to fuel cost normalization
MediumCurrent 20% adjusted vs prior 23–24% normalized. Management expects fuel prices to stabilize by Q2; assumes diesel ₹110–120 going forward.
PAT growth 35%+ YoY on interest savings
MediumDriven by debt paydown (₹208 Cr IPO proceeds) and EMI reduction. Q1 PAT ₹29.8 Cr is depressed by capex depreciation; recovery expected in H2.
FY27 capex ₹450 Cr (₹167 cash, ₹283 loan)
HighFor current order book execution only; no new tender capex assumed. Excludes potential MDO / iron ore capex if tenders won.
Risks the call surfaced
Fuel cost pass-through
HighManagement concedes fuel escalation is 'maximum, not 100%' due to timing mismatches. Iran war spike to ₹154 absorbed margin hit despite clauses; recovery pace uncertain.
Seasonal weakness
MediumMonsoon (Jul–Sep) is a structurally weak quarter for mining operations. Q2 volume guidance ~34 MCM vs Q1's 43.37 MCM (−21%). Timing coincides with elevated fuel prices.
Customer concentration
High>80% of revenue from Coal India. Any contract non-renewal, volume cut, or tender loss would disproportionately impact total revenue. No diversification into private miners yet.
Execution risk on scale-up
MediumCompany plans to expand from 7–10 active sites to 15–20. Requires doubling fleet, manpower, senior management oversight. History: Adani Parsa suspended Sept 2023 due to land issues; risk of execution slip.
Site hindrances / land issues
MediumAdani Parsa (Singrauli) suspended Sept 2023 after 6 months due to land issues; halted 6–8 months. While management reallocated assets (Jayant), future sites face similar risks. No take-or-pay protection if customer project stalls.
Management
Score 7/10. Clear and candid on operational metrics and fuel headwinds. Management does not hide margin compression; explains Iran war impact and pass-through lag transparently. But defers capex/guidance details ('will give later'). Defensive on some cost ratio trends, attributing to mix shift (logistics→mining) rather than inefficiency. Excellent on operations: 67% revenue growth, record coal extraction and OB removal, 44% CAGR over 5 years. Track record of zero penalties and proactive asset reallocation (Adani→Jayant). But Q1 EBITDA margin miss (20% vs prior 24%) was external (fuel) not internal.
1 · Q2 FY27 (Jul-Sep 26)
Monsoon seasonality expected to compress volumes 34 MCM vs Q1's 43.37; fuel costs should stabilize post-Aug 1
2 · Oct 1, 2026
Monsoon ends; Q3 ramp-up from recently-awarded contracts; management expects Q3–Q4 to be strongest quarters
3 · 8–10 tenders in pipeline
Coal + overburden removal bids awaiting results; MDO/iron ore evaluation ongoing; results will signal pipeline replenishment
Guidance for FY27 (45–50% revenue growth, 35%+ EBITDA growth) is credible but contingent on fuel normalization; fuel risk remains the critical watch item through Q2–Q3.
Caliber Mining Q1 FY27: revenue +67% YoY, but PAT falls 22% on fuel-cost surge
PAT -21.57% YoY · revenue +67.15% · margins compressing
₹657.05 Cr
+67.15% YoY
₹29.76 Cr
-21.57% YoY
4.52%
₹5.53
Consolidated revenue came in at ₹657.05 Cr, up 67.1% YoY (₹393.21 Cr) and 14.8% QoQ, but consolidated PAT fell 21.6% YoY to ₹29.76 Cr (from ₹37.94 Cr) and 55.4% QoQ (from ₹66.80 Cr) as costs outpaced the topline. Neither this quarter nor the year-ago comp carries an exceptional item, so the YoY profit decline is a genuine underlying trend, not a base-effect distortion. Standalone tells an almost identical story (PAT ₹29.72 Cr, -21.7% YoY) — the two bases diverge by under 0.2%, so there is no material standalone/consolidated gap to flag.
Q1 FY-2027 vs prior quarters
No year-ago quarter on record — YoY cells may be blank.
The squeeze is a margin story: total expenses grew 80.8% YoY versus 67.1% revenue growth, compressing consolidated OPM to roughly 5.9% from about 13% a year ago, and NPM to 4.5% from 9.6%. Almost all of it traces to Power & fuel expenses, which more than doubled to ₹408.25 Cr from ₹171.07 Cr (+138.6% YoY) — a cost base that scaled far faster than the OB-removal/mining-logistics volumes implied by revenue growth. Employee costs (+57.7%), depreciation (+58.8%) and finance costs (+67.6%) grew roughly in line with or slightly ahead of revenue, consistent with capacity build-out, but did not add to the fuel-driven drag. There is no formal management guidance on record and no press release accompanying this filing, so there is nothing to grade the print against on either front — management has given no forward outlook here.
What the summary numbers don't show
EPS ₹5.53 (consolidated, not annualised) vs ₹7.08 a year ago
This is the company's maiden quarterly result as a listed entity: Caliber completed its IPO (₹400 Cr fresh issue plus ₹50 Cr offer-for-sale, net proceeds ₹377.16 Cr) and listed on NSE/BSE on July 24, 2026, after this quarter closed. Ahead of that, it ran ₹100 Cr of pre-IPO placements at ₹424/share during the quarter, lifting paid-up capital to ₹559.42 Cr from ₹535.83 Cr, and put listing-readiness governance in place — a new RTA (KFin Technologies), a new Compliance Officer, and KMP materiality-disclosure authorisations. Because the stock only listed weeks ago, there is no analyst/street coverage yet to benchmark this print against; that changes from the next quarter as public disclosure and (per the scheduled August 12, 2026 earnings call) management commentary come online.
W1
Whether the power & fuel cost ratio (62% of revenue this quarter vs 43.5% a year ago) normalises in Q2 FY27 or is a structural cost shift
W2
Deployment of the ₹377.16 Cr net IPO proceeds — no capex/debt-paydown breakdown disclosed yet
W3
Q2 FY27 will be the first quarter reported as a fully listed company; scheduled Aug 12, 2026 earnings call may give the first formal management outlook
Clean typed statement, both bases present, columns clearly dated. Deferred tax (₹8.25 Cr) dominates current tax (₹1.48 Cr) in the tax line. Q4 FY26 comparative carried a ₹5.68 Cr exceptional employee-benefit provision (labour code) but neither Q1 FY27 nor the YoY comp (Q1 FY26) has any exceptional item, so YoY is clean. Comparatives for Mar-26 and Jun-25 quarters are management-certified, not reviewed/audited.