StockWatch
·

Hardwyn India Ltd Q1 FY27 Results

HARDWYNQ1 FY27 Results
Filing
Result:Weak· Market: DownBase effect
MetricValueQ4 FY26Q1 FY26
Revenue34.60 Cr39.5%19.4%
Total Income34.63 Cr39.7%19.4%
Expenditure30.93 Cr41.0%18.3%
PBT3.70 Cr26.5%28.1%
Net Profit2.80 Cr18.9%22.9%
OPM
NPM8.09%2.08pp0.36pp
EPS0.0614.3%14.3%
View full financials

Manufacturing/diversified name with revenue down 19.4% YoY and adjusted PAT down 22.9% YoY on core business weakness (subsidiary contribution nearly halved), no exceptional items to explain the decline, so it lands in weak territory just below in-line.

Q1 FY-2027 RESULTS · HARDWYN

Hardwyn India Q1FY27: consolidated PAT down 23% YoY on 19% revenue decline

PAT -22.93% YoY · revenue -19.43% · margins compressing

14 Aug 2026 · 3 min read
Revenue

₹34.6 Cr

-19.43% YoY

PAT (consolidated)

₹2.8 Cr

-22.93% YoY

Net margin

8.09%

-0.4pp YoY

EPS

₹0.06

Hardwyn India's consolidated Q1 FY27 (quarter ended June 30, 2026) revenue came in at ₹34.60 Cr, down 19.4% YoY from ₹42.94 Cr, with consolidated PAT down 22.9% YoY to ₹2.80 Cr (₹3.63 Cr a year ago). EPS was ₹0.06 versus ₹0.07 a year ago, and NPM compressed mildly to 8.09% from 8.45% YoY. Standalone figures show the same direction but a milder revenue fall — ₹30.08 Cr, down 5.9% YoY — while standalone PAT fell 22.3% YoY to ₹2.72 Cr, closely tracking the consolidated profit decline despite the wider revenue divergence. Neither statement carries an exceptional item in the current or comparative periods, so the year-on-year decline is like-for-like rather than a one-off distortion.

The scoreboard

Q1 FY-2027 vs prior quarters

Consolidated P&L, ₹ Crore
Q1 FY-2027QoQYoY
Revenue₹34.6 Cr-39.5%-19.4%
Expenses₹30.93 Cr-41%-18.3%
PAT₹2.8 Cr-18.95%-22.93%
Net margin8.09%+2.1pp-0.4pp
EPS₹0.06-14.3%-14.3%

The gap between standalone and consolidated revenue trends is the key driver to note: the two subsidiaries, Fiba Hardwyn Locks Private Limited and Slimx Interior Solutions Private Limited, contributed a combined ~₹4.52 Cr to consolidated revenue this quarter versus ~₹11.00 Cr a year ago — a near-halving that explains most of the extra ~13.5 percentage points of revenue decline seen at the consolidated level versus standalone. On margins, cost of purchase of stock-in-trade and material consumed moved roughly in proportion with revenue, so the compression shows up mainly on the operating leverage side rather than a specific cost-line blowout. Sequentially, consolidated revenue was down 39.5% QoQ from ₹57.15 Cr and PAT down 18.9% QoQ from ₹3.46 Cr (Q4 FY26 total comprehensive income basis) — Q4 is typically the heavier billing quarter for this business given year-end project completions, so the QoQ fall reads as seasonal normalisation rather than a fresh deterioration; the YoY comparison is the one that matters here.

22.6323.6624.6925.7126.7424.505-1105-2506-0906-2307-08
The tape into the print — daily closes, last 3 months

The stock went into the print at ₹24.5, up 0.1% over the past month of trading.

₹ Cr
01.633.254.883.99Q3 FY25rev ₹46 Cr1.86Q4 FY25rev ₹46 Cr3.63Q1 FY26rev ₹43 Cr4.35Q2 FY26rev ₹51 Cr1.79Q3 FY26rev ₹49 Cr3.46Q4 FY26rev ₹57 Cr
Quarterly consolidated PAT, ₹ Crore

No analyst consensus or brokerage preview for this quarter was found in a web search — Hardwyn India is a micro-cap (~₹240 Cr market cap per recent coverage) with no visible Street coverage for Q1 FY27, so vsStreet is unknown rather than a miss. There is no prior management guidance on record in our database, and none was found externally, so vsGuidance is also unknown — management has not issued a formal outlook to be graded against. No press release or management commentary accompanied this filing to corroborate drivers beyond the tabulated figures. Two corporate actions from this quarter are worth tying to the print: the 2:5 bonus issue (19.53 Cr shares allotted July 29, 2026, just before this Aug 14 filing) has not yet been reflected in the reported EPS, which remains on the pre-bonus ~48.84 Cr share base — a bonus-adjusted EPS on the enlarged ~68.37 Cr share base would be closer to ₹0.041; and the Secretarial Auditor's resignation (Aug 6, 2026) is a governance item unrelated to the numbers but disclosed in the same week as this result.

  • W1

    EPS restatement for the July 2026 2:5 bonus issue — current ₹0.06 EPS is pre-bonus; the enlarged ~68.37 Cr share base implies a bonus-adjusted EPS near ₹0.041.

  • W2

    Subsidiary revenue recovery — Fiba Hardwyn Locks and Slimx Interior Solutions contributed only ~₹4.52 Cr combined this quarter vs ~₹11.00 Cr a year ago; watch whether this rebounds.

  • W3

    Secretarial Auditor resignation disclosed Aug 6, 2026 — watch for the replacement auditor's name and stated reason in the next filing.

Main P&L pages render subtotal rows (Total income/expenses, PBT, tax, PAT, OCI) with the first two quarter columns swapped in the extracted text order; resolved unambiguously by cross-checking against the segment-wise annexure and internal arithmetic. No exceptional items in any period on either statement. Reported EPS (0.06/0.07) has not been retrospectively restated for the July 29, 2026 2:5 bonus allotment.

Informational and educational content only. Not investment advice.