Khadim India Q1FY27: consol. PAT down 39% YoY, margins compress as revenue falls 19%
PAT -38.66% YoY · revenue -18.66% · margins compressing
₹77.84 Cr
-18.66% YoY
₹0.52 Cr
-38.66% YoY
0.62%
-0.3pp YoY
₹0.28
Khadim India's consolidated revenue came in at ₹77.84 Cr for Q1 FY27, down 18.7% year-on-year from ₹95.70 Cr and down 6.8% sequentially from ₹83.56 Cr. Consolidated PAT fell more sharply — ₹0.52 Cr, down 38.7% YoY from ₹0.85 Cr and down 30.7% QoQ from ₹0.75 Cr. Standalone figures track almost identically (PAT ₹0.52 Cr, EPS ₹0.29) since the Bangladesh subsidiary is financially immaterial. Neither the current quarter nor either comparison quarter carries an exceptional item, so this is a clean like-for-like decline, not a base-effect artefact.
Q1 FY-2027 vs prior quarters
The profit decline outpaced the revenue decline because margins compressed on both counts: OPM fell to roughly 10.1% from 14.2% in the preceding quarter and 12.9% a year ago, while NPM slipped to 0.62% from 0.87% in both comparison quarters. Combined material and stock-in-trade costs (₹530.3 mn) and broadly flat employee costs (₹113.6 mn) did not scale down with the softer topline, squeezing operating leverage — typical for footwear retail in the seasonally quiet June quarter ahead of the festive H2 ramp.
The stock went into the print at ₹108.42, down 6.4% over the past month of trading.
Management anticipates FY27 revenue to stabilize around INR400 crores with a projected EBITDA margin of 14%. Gross margins are expected to be in the range of 48%-50%, with a potential for a 50 basis point improvement. The company aims for PAT margins of 2%-2.5% if sales growth materializes. Strategic priorities include
— This quarter: missed
Management's FY27 guidance from the Q4FY26 call called for full-year revenue to stabilize near ₹400 Cr with a 14% EBITDA margin and 2-2.5% PAT margins. Annualising Q1's ₹77.84 Cr run-rate implies roughly ₹311 Cr for the year, and the 0.62% PAT margin is well short of the guided band — the quarter is tracking behind that outlook, though Q1 is seasonally the softest for footwear and one quarter doesn't settle the full-year path. No analyst estimates for this small-cap turned up in search, so the print cannot be benchmarked against street consensus.
W1
FY27 revenue run-rate vs management's ₹400 Cr full-year guidance — Q1 annualizes to ~₹311 Cr
W2
PAT margin trajectory toward the guided 2-2.5% band from the current 0.62%
W3
Completion and stock-exchange approval of the ₹11.25 Cr warrant allotment approved at the Aug 1 EGM
Figures in Rs. Millions in source, converted to Cr (÷10). No exceptional items in current or comparison quarters (only FY26 full-year carried an ₹18.20mn labour-code exceptional item), so no adjusted-growth calc needed. Foreign subsidiary (Khadim Shoe Bangladesh) immaterial: Nil revenue, ₹0.02mn loss.