StockWatch
·

GRAY MEDIA, INC

Ticker: 43196

values in millions

Revenue & Profit Trend

in millions
RevenueExpenditureNet Profit
-206.90229.03664.971.1KQ3 FY2023Q1 FY2024Q2 FY2024Q3 FY2024Q1 FY2025Q2 FY2025Q3 FY2025Q1 FY2026

Margin Trend

percentage
OPM %NPM %
-12.292.2616.8031.35Q3 FY2023Q1 FY2024Q2 FY2024Q3 FY2024Q1 FY2025Q2 FY2025Q3 FY2025Q1 FY2026
PeriodQ1 FY2026Q3 FY2025Q2 FY2025Q1 FY2025Q3 FY2024Q2 FY2024Q1 FY2024Q3 FY2023
INCOME
Revenue768.00+2.5%749.00-3.0%772.00-1.3%782.00-17.7%950.00+15.0%826.00+0.4%823.00+2.5%803.00
Total Income768.00+2.5%749.00-3.0%772.00-1.3%782.00-17.7%950.00+15.0%826.00+0.4%823.00+2.5%803.00
EXPENSES
Expenditure687.00+6.2%647.00-6.2%690.00+0.0%690.00-1.4%700.00+3.9%674.00-3.6%699.00-2.8%719.00
Tax-8.00+55.6%-18.00-185.7%21.00+240.0%-15.00-146.9%32.00+357.1%7.00-77.4%31.00+933.3%3.00
PROFIT
PBT-28.00+0.0%-28.00+20.0%-35.00-45.8%-24.00-118.8%128.00+341.4%29.00-75.6%119.00+421.6%-37.00
Net Profit-20.00-100.0%-10.00+82.1%-56.00-522.2%-9.00-109.4%96.00+336.4%22.00-75.0%88.00+320.0%-40.00
KEY METRICS
OPM %10.55%-3.07pp13.62%+3.00pp10.62%-1.14pp11.77%-14.55pp26.32%+7.91pp18.40%+3.34pp15.07%+4.61pp10.46%
NPM %-2.60%-1.27pp-1.33%+5.92pp-7.25%-6.10pp-1.15%-11.26pp10.11%+7.44pp2.66%-8.03pp10.69%+15.67pp-4.98%
EPS-0.34-41.7%-0.24+66.2%-0.71-208.7%-0.23-126.4%0.87+866.7%0.09-88.8%0.80+240.4%-0.57