StockWatch
·

NEW DELHI TELEVISION LTD. Q1 FY27 Results

NDTVQ1 FY27 Results
Filing
Result:Poor· Market: Down
MetricValueQ4 FY26Q1 FY26
Revenue117.23 Cr20.8%8.9%
Total Income119.96 Cr20.3%6.5%
Expenditure201.56 Cr18.6%10.3%
PBT-81.60 Cr16.0%16.4%
Net Profit-81.88 Cr16.9%16.5%
OPM-57.78%0.63pp4.25pp
NPM-68.26%2.79pp5.81pp
EPS7.2435.2%33.7%
View full financials

Revenue grew a modest 8.9% but the core business remains loss-making with the loss widening YoY (PAT -16.5%) and both OPM and NPM deteriorating further into negative territory.

Q1 FY-2027 RESULTS · NDTV

NDTV Q1 FY27: Consolidated Loss Widens 16.5% YoY to ₹81.9 Cr Despite 8.9% Revenue Growth

PAT -16.46% YoY · revenue +8.9% · margins compressing

25 Jul 2026 · 3 min read
Revenue

₹117.23 Cr

+8.9% YoY

PAT (consolidated)

₹-81.88 Cr

-16.46% YoY

Net margin

-68.26%

-5.8pp YoY

EPS

₹-7.24

NDTV's consolidated revenue rose 8.9% YoY to ₹117.23 Cr (from ₹107.65 Cr), but the consolidated net loss widened to ₹81.88 Cr from ₹70.31 Cr a year ago — a 16.5% deeper loss even as the topline grew, meaning cost growth outpaced revenue growth. Sequentially the loss narrowed 16.9% from ₹98.57 Cr in Q4 FY26, but that quarter-on-quarter improvement is largely a seasonal artifact (Q4 revenue of ₹147.96 Cr was 26% higher than this quarter) and should not be read as a turnaround; the YoY deterioration is the primary signal.

The scoreboard

Q1 FY-2027 vs prior quarters

Consolidated P&L, ₹ Crore
Q1 FY-2027QoQYoY
Revenue₹117.23 Cr-20.8%+8.9%
Expenses₹201.56 Cr-18.6%+10.3%
PAT₹-81.88 Cr+16.93%-16.46%
Net margin-68.26%-2.8pp-5.8pp
EPS₹-7.24-164.8%-166.3%

The margin bridge shows the squeeze is broad-based rather than one line: consolidated NPM (PAT/total income) deepened to -68.3% from -62.5% a year ago and -65.5% last quarter, while OPM (EBITDA/revenue) fell to -57.8% from -53.5% YoY. Total expenses grew to ₹201.56 Cr from ₹182.67 Cr YoY, with production/cost-of-services (₹54.31 Cr) and employee costs (₹49.14 Cr) the largest lines; a ₹4.22 Cr net exceptional item (note 6) also sits in this quarter's consolidated PBT but is too small (~5% of the loss) to explain the YoY swing on its own. Standalone tracked the same direction but at a smaller absolute scale — revenue ₹71.58 Cr, loss ₹76.47 Cr — with the wider consolidated loss reflecting the subsidiary/JV structure.

72.3376.3380.3284.3288.3276.6604-2105-1306-0506-3007-2207-24
The tape into the print — daily closes, last 3 months

The stock went into the print at ₹76.66, down 5.6% over the past month of trading.

₹ Cr
-110.4-73.6-36.80-61.97Q4 FY25rev ₹127 Cr-70.31Q1 FY26rev ₹108 Cr-74.01Q2 FY26rev ₹122 Cr-80.25Q3 FY26rev ₹150 Cr-98.57Q4 FY26rev ₹148 Cr-81.88Q1 FY27rev ₹117 Cr
Quarterly consolidated PAT, ₹ Crore
Beyond the headline

What the summary numbers don't show

EPS basic ₹-7.24 (consolidated) vs ₹-10.92 a year ago — not like-for-like, as paid-up share capital rose from ₹25.79 Cr to ₹45.13 Cr face value following the Oct 2025 amalgamation of NDTV Networks/Worldwide/Media/Labs into the company

Our records carry no prior management guidance or concall commentary to test this print against, and no formal press release accompanied the exchange filing beyond the procedural board-outcome letter, so there is no management framing to reconcile against the numbers. A web check for street estimates surfaced only after-the-fact reports of these same results, not a pre-results consensus, so vs-street is unknown rather than assumed. Of the quarter's corporate developments, the GoodTimes channel acquisition — already pushed back twice (per the Jun 18 and Jul 17 2026 event records) — has not yet closed and contributed nothing to this print; the SEBI listing-regulations clearance (Jun 2 2026) and AGM e-voting approval are governance items with no direct P&L bearing this quarter.

  • W1

    Whether the GoodTimes Channel acquisition (delayed twice, most recently by 3 months as of 17 Jul 2026) closes and starts contributing to revenue/losses next quarter

  • W2

    Whether NPM/OPM stabilize or compress further — both deepened YoY this quarter (NPM -62.5%→-68.3%, OPM -53.5%→-57.8%)

  • W3

    Resolution of the ₹420.36 Cr revised income-tax demand for AY 2008-09 (currently stayed per note 4) — no P&L impact yet but a contingent risk to monitor

Consolidated PBT/PAT include a ₹4.22 Cr net exceptional item (note 6, standalone has none); consolidated PAT of ₹-81.88 Cr splits to owners ₹-81.64 Cr and NCI ₹-0.24 Cr; share count rose (paid-up capital ₹25.79 Cr→₹45.13 Cr face value) after the NDTV Networks/Worldwide/Media/Labs amalgamation effective 1 Oct 2025, so prior-year comparatives are restated and EPS is not like-for-like on share base; all four comparison figures (Q4 FY26 and Q1 FY26 revenue, PAT, EPS) tie exactly to our records.

Informational and educational content only. Not investment advice.

NEW DELHI TELEVISION LTD. (NDTV) Q1 FY27 Results — StockWatch