StockWatch
·

MODERN DAIRIES LTD.

BSE: 519287

values in crores

Revenue & Profit Trend

in crores
RevenueExpenditureNet Profit
-13.4526.3566.15105.96Q2 FY2025Q3 FY2025Q4 FY2025Q1 FY2026Q2 FY2026Q3 FY2026Q4 FY2026

Margin Trend

percentage
OPM %NPM %
-9.3818.7346.8374.94Q2 FY2025Q3 FY2025Q4 FY2025Q1 FY2026Q2 FY2026Q3 FY2026Q4 FY2026
PeriodQ4 FY2026Q3 FY2026Q2 FY2026Q1 FY2026Q4 FY2025Q3 FY2025Q2 FY2025
INCOME
Revenue92.18+5.4%87.48+6.7%81.96+4.7%78.30-14.0%91.06+2.6%88.76+20.2%73.84
Other Income0.35+2.5%0.35-24.8%0.46+238.4%0.14-41.0%0.23+210.7%0.07-79.6%0.36
Total Income92.53+5.4%87.83+6.6%82.42+5.1%78.44-14.1%91.29+2.8%88.83+19.7%74.20
EXPENSES
Expenditure91.59+6.2%86.21+7.3%80.33+5.2%76.35-15.8%90.64+4.3%86.88+22.6%70.88
Tax0.62+52.2%0.40+3.5%0.39-11.4%0.44+102.6%-17.23
PROFIT
PBT0.94-42.0%1.62-22.2%2.08-0.4%2.09+235.0%0.62-98.9%57.93+1645.9%3.32
Net Profit0.32-73.3%1.22-28.1%1.69+2.5%1.65-90.8%17.86-69.2%57.93+1645.9%3.32
KEY METRICS
OPM %1.81%-0.93pp2.74%-0.59pp3.33%-0.54pp3.87%+1.99pp1.88%-61.91pp63.79%+61.32pp2.47%
NPM %0.35%-1.04pp1.39%-0.66pp2.05%-0.05pp2.10%-17.46pp19.56%-45.65pp65.21%+60.74pp4.47%
EPS0.11-76.6%0.47-26.6%0.64+0.0%0.64-90.7%6.87-72.3%24.84+1649.3%1.42