StockWatch
·

Shivalik Rasayan Ltd

BSE: 539148

P/L Snapshot

Q1 FY27 · standalone

vs Q4 FY26·vs Q1 FY26
Revenue
48.55
+14.6%+4.6%
Expenditure
45.46
+14.6%+2.4%
Net Profit
2.66
-2.6%+117.5%
OPM %
14.16%
-2.40pp+0.40pp

Shareholding

Pattern breakdown

P/L Trends

(in crores)

RevenueExpenditureNet Profit
0.0013.5927.1940.7854.37Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Price Chart
Reports

Shivalik Rasayan Q1 FY27: PAT jumps 60% YoY on lower costs, EBITDA margin dips 70bps

agrochemicals · pharma api · margin compression

ResultsQ1 FY2714 Aug 20263 minMetals & Mining
Latest
Board Meeting14 Aug, 5:10 pm

Shivalik Rasayan Q1 FY27: PAT jumps 60% YoY on lower costs, EBITDA margin dips 70bps

Shivalik Rasayan's consolidated Q1 FY27 (quarter ended June 30, 2026) revenue was ₹96.34 Cr, up 7.9% YoY from ₹89.31 Cr but down 6.3% QoQ from ₹102.82 Cr — the sequential dip reflects agrochemical seasonality (Q4 is the stronger pre-kharif dispatch quarter) rather than demand weakness. Consolidated PAT (including minority interest) was ₹4.50 Cr, up 59.6% YoY though down 37.3% QoQ off the seasonally strong Q4 base. Standalone (agrochemicals + API only) revenue was ₹48.44 Cr (+4.7% YoY) and standalone PAT ₹2.66 Cr (+117.5% YoY) — the standalone and consolidated growth stories diverge because the consolidated book folds in the Pharma Formulation business via associate Medicamen Biotech Limited, whose segment revenue grew 11.3% YoY to ₹47.90 Cr. The headline PAT/EPS growth significantly outpaces core operating performance. Consolidated EBITDA (PBT before exceptional items + finance cost + depreciation − other income) was ₹11.18 Cr, up just 1.8% YoY from ₹10.98 Cr, and EBITDA margin slipped to 11.61% of operating revenue from 12.30% a year ago and 12.09% last quarter — a genuine, if modest, operating-margin compression. The 36.5% YoY jump in PBT (₹5.66 Cr vs ₹4.15 Cr) and the larger PAT/EPS gains were driven below the operating line: finance cost fell 20.6% YoY to ₹2.08 Cr and depreciation fell 8.4% YoY to ₹4.41 Cr, while reported EPS of ₹2.16 (vs ₹1.02 a year ago, +112% YoY) was boosted further by the shift in the minority-interest split — non-controlling interest absorbed only 24% of total consolidated PAT this quarter (₹1.10 Cr of ₹4.50 Cr) versus 43% a year ago (₹1.22 Cr of ₹2.82 Cr). On the standalone book, the API segment loss narrowed to ₹1.98 Cr from ₹2.96 Cr YoY, aiding overall PBT, while the Agrochemicals segment result was roughly flat YoY at ₹6.31 Cr. There is no formal management guidance on record for this quarter, and no analyst/street consensus estimate could be found for this print — Shivalik Rasayan carries limited institutional coverage, so vsStreet is marked unknown rather than assumed. No management press release accompanied the filing beyond the standard board-outcome letter, so there is no fresh commentary to reconcile against the numbers. Results are un-audited, subject only to a limited review by the statutory auditor (Rahul Chaudhary & Associates). Alongside the results, the board approved the FY26 annual report and set a September 28, 2026 AGM with a final dividend of ₹0.50/share (10%); separately, the company called an EGM (July 27, 2026) to approve raising ₹33 Cr via 3.72 lakh equity shares and 9.48 lakh warrants (announced July 24, 2026) — a capital raise that will add dilution once the warrants convert, alongside two rounds of open-market selling by a former director (50,000 and 60,000 shares in late July/early August). Going into Q2 FY27, revenue growth is intact but unspectacular (high-single-digit YoY), and the real swing factor behind reported profit has been financing/depreciation costs and the minority-interest mix rather than core margins, which are still drifting lower. That combination — solid EPS optics on a softening EBITDA margin — is worth tracking as the new equity/warrant issuance works through the share count over coming quarters.

14 Aug 2026, 05:10 pm

Corporate Events

Board MeetingSHIVALIK
2026
28Sep

Board Meeting

The Forty- Seventh Annual General Meeting ("AGM") of the mem…

BSE Filing ↗
DividendSHIVALIK
2026
21Sep

Dividend

BSE Filing ↗
DividendSHIVALIK
2026
21Sep

₹0.5 / share

BSE Filing ↗
Board MeetingSHIVALIK
2026
14Sep

Board Meeting

The Board of Directors considered and approved the allotment…

BSE Filing ↗
Board MeetingSHIVALIK
2026
20Aug

Board Meeting

The Board of Directors approved convening of the Extra Ordin…

BSE Filing ↗
Board MeetingSHIVALIK
2026
23Jul

Board Meeting

The Board Meeting is scheduled to consider and approve the p…

BSE Filing ↗
Board MeetingSHIVALIK
2026
27May

Board Meeting

The board meeting is scheduled to consider and approve Audit…

BSE Filing ↗
Board MeetingSHIVALIK
2025
30May

Board Meeting

Audited Financial Results, Dividend Recommendation, Internal…

BSE Filing ↗
Board MeetingSHIVALIK
2024
14Nov

Board Meeting

Un-Audited Financial Results of the Company (Standalone & Co…

BSE Filing ↗
DividendSHIVALIK
2024
21Sep

₹0.5 / share

BSE Filing ↗
Board MeetingSHIVALIK
2024
13Aug

Board Meeting

To consider, approve and take on records of Un-audited finan…

BSE Filing ↗
Board MeetingSHIVALIK
2024
29May

Board Meeting

Consider and approve Financial results (Standalone & Consoli…

BSE Filing ↗
Board MeetingSHIVALIK
2024
12Feb

Board Meeting

Consider and approve draft financial results for the quarter…

BSE Filing ↗
Board MeetingSHIVALIK
2023
10Nov

Board Meeting

Consider and approve Un-Audited Financial Results of the Com…

BSE Filing ↗
DividendSHIVALIK
2023
22Sep

₹0.5 / share

BSE Filing ↗
Board MeetingSHIVALIK
2023
8Aug

Board Meeting

Consideration and approval of Un-audited Financial Results f…

BSE Filing ↗