StockWatch
·

Shivalik Rasayan Ltd

BSE: 539148

P/L Snapshot

Q1 FY27 · standalone

vs Q4 FY26·vs Q1 FY26
Revenue
48.55
+14.6%+4.6%
Expenditure
45.46
+14.6%+2.4%
Net Profit
2.66
-2.6%+117.5%
OPM %
14.16%
-2.40pp+0.40pp

Shareholding

Pattern breakdown

P/L Trends

(in crores)

RevenueExpenditureNet Profit
0.0013.5927.1940.7854.37Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Price Chart
Reports

Shivalik Rasayan Q1 FY27: PAT jumps 60% YoY on lower costs, EBITDA margin dips 70bps

agrochemicals · pharma api · margin compression

ResultsQ1 FY2714 Aug 20263 minMetals & Mining
Latest
Board Meeting14 Aug, 5:10 pm

Shivalik Rasayan Q1 FY27: PAT jumps 60% YoY on lower costs, EBITDA margin dips 70bps

Shivalik Rasayan's consolidated Q1 FY27 (quarter ended June 30, 2026) revenue was ₹96.34 Cr, up 7.9% YoY from ₹89.31 Cr but down 6.3% QoQ from ₹102.82 Cr — the sequential dip reflects agrochemical seasonality (Q4 is the stronger pre-kharif dispatch quarter) rather than demand weakness. Consolidated PAT (including minority interest) was ₹4.50 Cr, up 59.6% YoY though down 37.3% QoQ off the seasonally strong Q4 base. Standalone (agrochemicals + API only) revenue was ₹48.44 Cr (+4.7% YoY) and standalone PAT ₹2.66 Cr (+117.5% YoY) — the standalone and consolidated growth stories diverge because the consolidated book folds in the Pharma Formulation business via associate Medicamen Biotech Limited, whose segment revenue grew 11.3% YoY to ₹47.90 Cr. The headline PAT/EPS growth significantly outpaces core operating performance. Consolidated EBITDA (PBT before exceptional items + finance cost + depreciation − other income) was ₹11.18 Cr, up just 1.8% YoY from ₹10.98 Cr, and EBITDA margin slipped to 11.61% of operating revenue from 12.30% a year ago and 12.09% last quarter — a genuine, if modest, operating-margin compression. The 36.5% YoY jump in PBT (₹5.66 Cr vs ₹4.15 Cr) and the larger PAT/EPS gains were driven below the operating line: finance cost fell 20.6% YoY to ₹2.08 Cr and depreciation fell 8.4% YoY to ₹4.41 Cr, while reported EPS of ₹2.16 (vs ₹1.02 a year ago, +112% YoY) was boosted further by the shift in the minority-interest split — non-controlling interest absorbed only 24% of total consolidated PAT this quarter (₹1.10 Cr of ₹4.50 Cr) versus 43% a year ago (₹1.22 Cr of ₹2.82 Cr). On the standalone book, the API segment loss narrowed to ₹1.98 Cr from ₹2.96 Cr YoY, aiding overall PBT, while the Agrochemicals segment result was roughly flat YoY at ₹6.31 Cr. There is no formal management guidance on record for this quarter, and no analyst/street consensus estimate could be found for this print — Shivalik Rasayan carries limited institutional coverage, so vsStreet is marked unknown rather than assumed. No management press release accompanied the filing beyond the standard board-outcome letter, so there is no fresh commentary to reconcile against the numbers. Results are un-audited, subject only to a limited review by the statutory auditor (Rahul Chaudhary & Associates). Alongside the results, the board approved the FY26 annual report and set a September 28, 2026 AGM with a final dividend of ₹0.50/share (10%); separately, the company called an EGM (July 27, 2026) to approve raising ₹33 Cr via 3.72 lakh equity shares and 9.48 lakh warrants (announced July 24, 2026) — a capital raise that will add dilution once the warrants convert, alongside two rounds of open-market selling by a former director (50,000 and 60,000 shares in late July/early August). Going into Q2 FY27, revenue growth is intact but unspectacular (high-single-digit YoY), and the real swing factor behind reported profit has been financing/depreciation costs and the minority-interest mix rather than core margins, which are still drifting lower. That combination — solid EPS optics on a softening EBITDA margin — is worth tracking as the new equity/warrant issuance works through the share count over coming quarters.

14 Aug 2026, 05:10 pm

Corporate Events

Board MeetingSHIVALIK
2026
28Sep

Board Meeting

The Forty- Seventh Annual General Meeting ("AGM") of the mem…

BSE Filing
DividendSHIVALIK
2026
21Sep

Dividend

BSE Filing
DividendSHIVALIK
2026
21Sep

₹0.5 / share

BSE Filing
Board MeetingSHIVALIK
2026
20Aug

Board Meeting

The Board of Directors approved convening of the Extra Ordin…

BSE Filing
Board MeetingSHIVALIK
2026
23Jul

Board Meeting

The Board Meeting is scheduled to consider and approve the p…

BSE Filing
Board MeetingSHIVALIK
2026
27May

Board Meeting

The board meeting is scheduled to consider and approve Audit…

BSE Filing
Board MeetingSHIVALIK
2025
30May

Board Meeting

Audited Financial Results, Dividend Recommendation, Internal…

BSE Filing
Board MeetingSHIVALIK
2024
14Nov

Board Meeting

Un-Audited Financial Results of the Company (Standalone & Co…

BSE Filing
DividendSHIVALIK
2024
21Sep

₹0.5 / share

BSE Filing
Board MeetingSHIVALIK
2024
13Aug

Board Meeting

To consider, approve and take on records of Un-audited finan…

BSE Filing
Board MeetingSHIVALIK
2024
29May

Board Meeting

Consider and approve Financial results (Standalone & Consoli…

BSE Filing
Board MeetingSHIVALIK
2024
12Feb

Board Meeting

Consider and approve draft financial results for the quarter…

BSE Filing
Board MeetingSHIVALIK
2023
10Nov

Board Meeting

Consider and approve Un-Audited Financial Results of the Com…

BSE Filing
DividendSHIVALIK
2023
22Sep

₹0.5 / share

BSE Filing
Board MeetingSHIVALIK
2023
8Aug

Board Meeting

Consideration and approval of Un-audited Financial Results f…

BSE Filing