StockWatch
·

TILAKNAGAR INDUSTRIES LTD.-$

BSE: 507205

P/L Snapshot

Q1 FY27 · standalone

vs Q3 FY26·vs Q1 FY26
Revenue
2.3K
+54.0%+160.1%
Expenditure
2.2K
+56.6%+181.4%
Net Profit
33.34
+131.9%-62.3%
OPM %
6.18%
+10.27pp-4.68pp

Shareholding

Pattern breakdown

P/L Trends

(in crores)

RevenueExpenditureNet Profit
-387.86344.461.1K1.8K2.5KQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q1 FY27
Price Chart
Reports

Volume Surge Masks Profitability Collapse

Imperial Blue acquisition · volume growth · margin compression

Result verdictFollow-upQ1 FY2704 Aug 20266 minFMCG

Record volume growth, but profitability collapsed—margin story deferred

Imperial Blue integration · margin compression · volume momentum

TranscriptDeep diveQ1 FY2704 Aug 20266 minFMCG

The Imperial Blue Inflection: How a Spirits Consolidation Rewires Tilaknagar

IMFL · spirits · Imperial Blue

ResearchDeep dive28 Jul 20265 min
Latest
Board Meeting27 Jul, 6:30 pm

Imperial Blue lifts Tilaknagar revenue 165%, but PAT falls 64% to ₹32 Cr on integration costs

Tilaknagar Industries' first full quarter with the acquired Imperial Blue (IB) business transformed its scale but not yet its profit. Consolidated revenue from operations rose ~165% YoY to ₹2,252 Cr (net of ₹1,206 Cr excise duty, ~₹1,046 Cr), driven entirely by the IB division bought from Pernod Ricard for ₹3,442 Cr (completed Dec 2025). Consolidated PAT, however, fell to ₹31.6 Cr from ₹88.5 Cr a year ago — down ~64% reported, and still down ~30% even after excluding the ₹30.1 Cr exceptional charge for IB integration and transition costs. So the revenue explosion is inorganic and the bottom line went backwards on a like-for-like basis. The margin bridge explains the gap. Operating EBITDA of ~₹173 Cr translates to roughly 16% of net revenue — landing at the lower end of the 16–18% band management/brokerages have guided for FY27, consistent with the "margins near the low end" framing given near-term raw-material inflation. Below EBITDA, two acquisition-driven lines crush the print: finance costs jumped to ₹66.4 Cr (from ₹2.8 Cr a year ago) on the debt funding the deal, and depreciation rose to ₹45.5 Cr (from ₹7.3 Cr). Tax expense was nil. The result is a profit that is thin relative to the enlarged asset and debt base — the classic shape of an integration year. Sequentially the quarter reads better: revenue grew ~8% QoQ and the company swung back to a ₹31.6 Cr profit from a ₹14.9 Cr consolidated loss in Q4 FY26, when exceptional costs peaked. Operationally momentum is real — June 2026 saw a record 3.4 million cases and IB crossed 2 million cases in both May and June — which supports management's high-single to low-double-digit FY27 volume guide. Concurrent board actions this quarter fit the integration theme: approval of a composite amalgamation of two wholly-owned subsidiaries (Punjabexpo Breweries, Vahni Distilleries; appointed date 1 Apr 2026, pending NCLT), incorporation of a Nigeria WOS, and the addition of an independent director. No published Q1 street consensus was found, so the print is best judged against guidance rather than a number: margins met the low end, volumes are tracking, but reported profitability remains suppressed until integration costs roll off and the ₹3,442 Cr acquisition debt is worked down (management targets net debt/EBITDA below 1.0x by FY29). The auditor's qualified conclusion on the un-assessed ENA-plant impairment is an outstanding governance flag, not a P&L event this quarter.

27 Jul 2026, 06:30 pm

Corporate Events

Board MeetingTI
2026
27Jul

Board Meeting

A meeting of the Board of Directors will be held to consider…

BSE Filing
DividendTI
2025
23Sep

₹1 / share

BSE Filing
Board MeetingTI
2025
23Jul

Board Meeting

Outcome of Board Meeting

BSE Filing
Board MeetingTI
2025
26Jun

Board Meeting

The Finance Committee of the Board of Directors considered a…

BSE Filing
Board MeetingTI
2024
4Nov

Board Meeting

Consider and approve Unaudited Financial Results

BSE Filing
Board MeetingTI
2023
2Nov

Board Meeting

Consider and approve Unaudited Financial Results (Standalone…

BSE Filing
Board MeetingTI
2023
8Aug

Board Meeting

Consider and approve Unaudited Financial Results (Standalone…

BSE Filing